Table 9: Cost of Resource Groups (Million Rp).
The actual cost of the use of a resource group
(personnel, room dan equipment) for all procedures
in 2017 is shown in Table 9. In total, the cost of
personnel usage is Rp.150,73, - million, room usage
is Rp.30,34, - million, and overall usage of medical
equipment is Rp.86,49, - million.
Table 10 shows the sample of calculating cost of
each type of equipment for each procedure
(gastroscopy).
3.1.8 Unused Capacity Costs and Capacity-
based Income
One of the main advantages of the TDABC method is
that TDABC is able to describe the idle capacity or
unused capacity of available resources for each
service product/cost object. (Kaplan & Anderson,
2007).
Table 10: Cost of Each Type of Equipment.
As in table 11, the value of unused capacity of
personnel is 56%, there are 154.742 minutes a year or
2.95 hours per day per person. The cost of unused
personnel capacity is Rp. 191,68 million.
While the value of unused capacity for room is
63%. In table 12, with the capacity of 2 beds, there
are 115,854 minutes per year or 3,3 hours per day that
the beds are not used. The amount of unused capacity
is Rp.51,35,- million.
Table 11: Unused Capacity of Personnel.
Resource Group
Personnel
Resource Rate
per Minute
(million Rp)
Capacity
Usage
(Minutes)
Cost
(million Rp)
Used Capacity 1.239 121.678 150,73
Unused Capacity 154.742 191,68
Total 276.420 342,41
56% 56%
Table 12: Unused Capacity of Room.
Resource Group
Room
Resource Rate
per Minute
(million Rp)
Capacity
Usage
(Minutes)
Cost
(million Rp)
Used Capacity 443 68.436 30,34
Unused Capacity 115.844 51,35
Total 184.280 81,69
63% 63%
The unused capacity of medical equipment shows
varying values according to their utility. As in table
13 and table 14, Unused capacity of medical
equipment reaches Rp. 549,49 million, - with an
average of 79% of unused capacity. This high unused
capacity is also affected because there are medical
devices that are only used for a certain procedure,
such as Gastrosvideoscope for Gastroscopy,
Colonosvidescope for Colonoscopy, Electronic
Surgical Units for Polypectomy, Bronchovidescope
and Anesthetic for Bronchoscopy.
Person-
nel
Room
Equip-
ment
I
Gastroscopy
1 Gastroscopy without Biopsy 4,79 1,14 2,79
2 Gastroscopy with Biopsy 57,72 13,77 34,06
3 Ligation of Esophageal Varices 2,86 0,68 1,76
4 Gastric Polypectomy 1,11 0,13 0,72
II Kolonoskopi
1 Colonoscopy without Biopsy 9,25 2,21 5,75
2 Colonoscopy with Biopsy 14,53 3,47 9,08
3 Colon Polypectomy 2,86 0,34 1,85
4 Rectosigmoidoscopy without Biopsy 0,12 0,03 0,07
5 Rectosigmoidoscopy with Biopsy 1,37 0,33 0,80
III Bronkoskopi
1 Bronchoscopy without Biopsy 10,63 1,27 3,80
2 Bronchoscopy with Biopsy 9,89 1,18 3,58
IV Combination 2 Procedures
1 Gastroscopy without Biopsy & Gastric
Polypectomy
0,50 0,06 0,32
2 Gastroscopy without Biopsy &
Ligation of Esophageal Varices
2,08 0,37 0,98
3 Gastroscopy with Biopsy & Ligation of
Esophageal Varices
0,27 0,05 0,13
4 Gastroscopy without Biopsy &
Colonoscopy without Biopsy
0,68 0,12 0,43
5 Gastroscopy with Biopsy &
Colonoscopy with Biopsy
9,85 1,76 6,26
6 Gastroscopy with Biopsy &
Colonoscopy without Biopsy
11,45 2,05 7,24
7 Gastroscopy without Biopsy &
Rectosigmoidoscopy with Biopsy
0,30 0,05 0,18
8 Gastroscopy with Biopsy &
Rectosigmoidoscopy with Biopsy
0,31 0,05 0,19
9 Gastroscopy with Biopsy &
Rectosigmoidoscopy without Biopsy
0,60 0,11 0,36
10 Colonoscopy without Biopsy & Colon
Polypectomy
4,37 0,52 2,85
11 Colonoscopy with Biopsy & Colon
Polypectomy
2,53 0,30 1,65
12 Colonoscopy without Biopsy &
Hemorrhoid Ligation with Scope
0,36 0,06 0,16
13 Bronchoscopy without Biopsy &
Gastroscopy with Biopsy
0,69 0,08 0,23
V Combination 3 Procedures
1 Gastroscopy with BiopsyC &
olonoscopy without Biopsy & Colon
Polypectomy
1,60 0,19 1,23
Grand Total 150,73 30,34 86,49
Endoscopy Procedures
Total Cost of Resource
Usage (million Rp)
Patient
Bed
Gastro
video-
scope
Patient Bed Gastro
video-
scope
Equipment Cost Rate / Minute 0,000029 0,000657
I
Gastroscopy
1 Gastroscopy without Biopsy 60 40 0,001756 0,026298
2 Gastroscopy with Biopsy 62 42 0,001814 0,027613
3 Ligation of Esophageal Varices 70 50 0,002048 0,032873
4 Gastric Polypectomy 100 80 0,002926 0,052596
Equipment
Usage per
Procedure
(Minutes)
Equipment Usage per
Proc edure (millio n Rp)
Endoscopy Procedures